Residential Income in Los Angeles

$4,500,000

351 State, 90033, Los Angeles, CA

Residential Income for sale in Los Angeles, 351 State, 90033

351 State, 90033, Los Angeles, CA

$4,500,000

Type: Residential Income

Description

351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles’ most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25, 000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25, 000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300, 000 NOI: $261, 768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232

Location

351 State, 90033, Los Angeles, CA

Data

Object TypeResidential Income
Purchase Price$4,500,000
Living Space0 m²
Plot Size758.18 m²
BathroomsN/A
Construction Year2024
ConditionNot specified
RoomsN/A

Energy Information

Heating TypeCombination, Central, Ductless
Primary Energy SourceN/A
Construction Year2024
Energy CertificateN/A
Final Energy DemandN/A
Certificate Valid UntilN/A
Energy Efficiency ClassN/A

Contact Agent

Listing Agent